Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kennedale at 325 W 5th St, Kennedale, TX, 76060 earns $1,108/mo cash flow from $3,317/mo rent with a $1,439/mo payment. Total monthly income totals $3,317/mo, and annual cash flow totals $13,293/yr on $97,461 capital. ROI tracks 33.55% on current figures, and rental yield reads 13.54% at a $294,000 purchase. Equity gained on principal adds $1,897/yr, and 5% annual appreciation supports $81,227 over five years. Five-year ROI reaches 177.72% and total cumulative return in cash sums $173,208. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,317/mo property income instead of your personal income.
Single Family
Built in 1935
5,619 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76060, Kennedale, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,619 (100%) |
| Owner Occupied HU | 2,388 (66.0%) |
| Renter Occupied HU | 1,087 (30.0%) |
| Vacant Housing Units | 144 ( 4.0%) |
| Median Home Value | $420,911 |
| Average Home Value | $450,866 |
Residential
3,577
Single Family
3,195
Multi-Family
382
Businesses
532
Date | Event | Price |
|---|---|---|
| 2024-10-10 | Price change | $294,000 |
| 2024-08-30 | Price change | $299,900 |
| 2024-08-07 | Listed for sale | $310,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-22 | $6304.58 | -7.43% | $268,868 | -0.87% |
| 2022-10-22 | $6810.74 | 66.98% | $271,216 | 53.57% |
| 2021-10-22 | $4078.81 | 8.82% | $176,606 | 16.19% |
Listed by: Dede Galindo • Ziglar Realty
Mls Name: NTREIS
Mls ID: #20691859
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
