Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 325 Lowery Oaks Trl, Fort Worth, TX, 76120 listed at $338,000 pairs $3,042/mo rent with a $1,654/mo payment to leave $459/mo cash flow. Total monthly income runs $3,042/mo, and annual cash flow reaches $5,505/yr on $112,047 cash to close. Return on cash invested measures 24.82% in year one, and rental yield registers 10.8% at a $338,000 basis. Equity gained on principal adds $2,181/yr, and annual property appreciation at 5% supports $93,383 by year five. Five-year ROI tracks 131.1% and total cumulative return in cash totals $146,894. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,042/mo property income relative to a $1,654/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2021
5,009 sqft lot
$N/A/sqft
$382 annually HOA
Neighborhood data shown for ZIP Code: 76120, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,123 (100%) |
| Owner Occupied HU | 4,007 (43.9%) |
| Renter Occupied HU | 4,644 (50.9%) |
| Vacant Housing Units | 472 ( 5.2%) |
| Median Home Value | $334,226 |
| Average Home Value | $447,957 |
Residential
8,754
Single Family
4,479
Multi-Family
4,275
Businesses
220
Date | Event | Price |
|---|---|---|
| 2024-11-22 | Price change | $338,000 |
| 2024-11-01 | Price change | $348,000 |
| 2024-10-18 | Listed for sale | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $7389.70 | 6.45% | $329,327 | 7.34% |
| 2023-12-27 | $6942.22 | 1.31% | $306,802 | 16.39% |
| 2022-12-27 | $6852.29 | 927.25% | $263,590 | 962.18% |
Listed by: Mercedes Berrios • Keller Williams Johnson County
Mls Name: NTREIS
Mls ID: #20753679
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
