Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbus at 3232 Hillside Dr, Columbus, GA, 31906 priced at $525,000 pairs $2,101/mo rent with after a $2,570/mo payment. Total monthly income equals $2,101/mo. Return on cash invested is 12.27% in year one, and rental yield stands at 4.8% on a $525,000 basis. Equity gained on principal adds $3,388/yr, and 5% annual appreciation accumulates to $145,048 by year five. Five-year ROI measures 61.78% and total cumulative return in cash reaches $106,713. For financing, Ziffy Mortgage’s DSCR program evaluates $2,101/mo property income against a $2,570/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2017
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31906, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,989 (100%) |
| Owner Occupied HU | 4,190 (38.1%) |
| Renter Occupied HU | 5,160 (47.0%) |
| Vacant Housing Units | 1,639 (14.9%) |
| Median Home Value | $216,921 |
| Average Home Value | $275,489 |
Residential
9,294
Single Family
8,120
Multi-Family
1,174
Businesses
652
Date | Event | Price |
|---|---|---|
| 2024-10-16 | Listed for sale | $525,000 |
| 2020-05-29 | Sold | $410,000 |
| 2017-06-07 | Sold | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-11 | $4678.05 | -23.41% | $194,104 | 29.75% |
| 2022-11-11 | $6108.15 | -7.71% | $149,596 | -7.71% |
| 2021-11-11 | $6618.21 | 23.44% | $162,088 | 23.47% |
What's Special
Permanent Stairs
Listed by: B. Durham, K. Durham & S. Sears Team • Durham Sears Real Estate
Mls Name: CBORGA
Mls Provider:
Mls ID: #216553
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
