Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,101/mo, and a $2,442/mo payment. Purchase price stands at $499,000, and rental yield measures 5.05% with $2,101/mo rent. Return on cash invested shows 12.17% in year one, and 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 61.57% and total cumulative return in cash records $101,850. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,101/mo property income covering a $2,442/mo payment rather than investor’s personal income.
Single Family
Built in 1949
0.83 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31906, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,989 (100%) |
| Owner Occupied HU | 4,190 (38.1%) |
| Renter Occupied HU | 5,160 (47.0%) |
| Vacant Housing Units | 1,639 (14.9%) |
| Median Home Value | $216,921 |
| Average Home Value | $275,489 |
Residential
9,294
Single Family
8,120
Multi-Family
1,174
Businesses
652
Date | Event | Price |
|---|---|---|
| 2025-05-24 | Pending sale | $499,000 |
| 2025-05-05 | Price change | $499,000 |
| 2025-01-02 | Listed for sale | $520,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-06 | $5713.44 | -0.62% | $145,956 | N/A |
| 2023-07-06 | $5749.35 | 32.70% | $145,956 | 37.55% |
| 2022-07-06 | $4332.49 | -0.01% | $106,108 | -0.01% |
What's Special
Permanent Stairs
Listed by: Jennifer Lamb • Normand Real Estate, LLC
Mls Name: CBORGA
Mls Provider:
Mls ID: #218646
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
