3212 Medina Ave, Fort Worth, TX, 76133 | $357/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3212 Medina Ave, Fort Worth, TX, 76133 | $357/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Motivated Seller+ 1 more

3 Bed
2 Bath
1680 sft

1200 Estes St, Benbrook, TX, 76126

3 Bed
2 Bath
1714 sft

412 Scuttle Dr, Crowley, TX, 76036

3 Bed
2 Bath
1869 sft

10253 Fieldcrest Dr, Benbrook, TX, 76126

4 Bed
3 Bath
2442 sft

3516 Lawndale Ave, Fort Worth, TX, 76133

Nearby investment properties with comparable prices

3 Bed
2 Bath
1750 sft

4813 Wheelock Dr, Fort Worth, TX, 76133

3 Bed
2 Bath
1652 sft

1015 Sproles Dr, Benbrook, TX, 76126

Currently Rented+ 1 more

3 Bed
3 Bath
1801 sft

1120 Forest Creek St, Fort Worth, TX, 76126

3 Bed
2 Bath
1683 sft

8852 Poynter St, Fort Worth, TX, 76123

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fort Worth at 3212 Medina Ave, Fort Worth, TX, 76133 offers $2,549/mo rent that, after a $1,415/mo payment, leaves $357/mo cash flow. Total monthly income is $2,549/mo, and annual cash flow is $4,279/yr on $95,804 cash. Return on cash invested measures 24.38% in year one, and rental yield stands at 10.58% at a $289,000 entry. Equity gained on principal adds $1,865/yr while 5% annual appreciation compounds into $79,845 by year five. Five-year ROI records 128.64% and total cumulative return in cash reaches $123,242. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,549/mo property income versus a $1,415/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1953

8,276 sqft lot

$N/A/sqft

No HOA

More details about the property

This is your opportunity to acquire an untouched rancher from the 1950's. This wonderful home includes 3-bedrooms and 2-baths. Located in a quiet, established neighborhood. Close to city parks, schools, shopping centers and TCU. Large mature shade trees cover this large corner lot. Wall of windows overlooks secluded backyard and covered patio perfect for entertaining. Beautiful original hardwood floors throughout. Retro bathrooms with gorgeous colored tile. Tons of storage throughout the home. Many built-ins and cabinets throughout. Nice size garage. This home is a must see! Won't last long. Agents and buyers to verify all square measurements and schools.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,225 (100%)
Owner Occupied HU	11,543 (57.1%)
Renter Occupied HU	7,862 (38.9%)
Vacant Housing Units	820 ( 4.1%)
Median Home Value	$269,842
Average Home Value	$289,873