Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Southlake at 3210 Gray Ln, Southlake, TX, 76092 earns $630/mo cash flow from $7,740/mo rent with a $4,894/mo payment. Total monthly income totals $7,740/mo, and annual cash flow totals $7,555/yr on $328,967 capital. ROI tracks 22.36% on current figures, and rental yield reads 9.29% at a $999,900 purchase. Equity gained on principal adds $6,452/yr, and 5% annual appreciation supports $276,254 over five years. Five-year ROI reaches 117.15% and total cumulative return in cash sums $385,388. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,740/mo property income instead of your personal income.
Single Family
Built in 1996
1.12 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76092, Southlake, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,160 (100%) |
| Owner Occupied HU | 9,321 (91.7%) |
| Renter Occupied HU | 652 ( 6.4%) |
| Vacant Housing Units | 187 ( 1.8%) |
| Median Home Value | $829,989 |
| Average Home Value | $956,145 |
Residential
10,137
Single Family
9,918
Multi-Family
219
Businesses
2,742
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Andrea Halbach • Burt Ladner Real Estate LLC
Mls Name: NTREIS
Mls ID: #20753905
