321 Conal Drive, Augusta, GA, 30909 | $264/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

321 Conal Drive, Augusta, GA, 30909 | $264/mo Cash Flow | Ziffy

For Sale

Listed for sale 2 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2401 sft

1341 York Dr, Grovetown, GA, 30813

3 Bed
2 Bath
1804 sft

1080 McCoys Creek Rd, Grovetown, GA, 30813

4 Bed
3 Bath
2125 sft

178 Beallwood Dr, Harlem, GA, 30814

3 Bed
2 Bath
1854 sft

550 Hillcrest Street, Harlem, GA, 30814

Nearby investment properties with comparable prices

4 Bed
3 Bath
2401 sft

1341 York Dr, Grovetown, GA, 30813

4 Bed
3 Bath
2294 sft

921 Sweetgrass Cir, Harlem, GA, 30814

5 Bed
3 Bath
2361 sft

1275 Admiral Ave #175, Grovetown, GA, 30813

4 Bed
3 Bath
2797 sft

The Jefferson Plan, Hickory Woods, Harlem, GA, 30814

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Augusta at 321 Conal Drive, Augusta, GA, 30909 generates $2,303/mo in rent and, after a $1,640/mo payment, leaves $264/mo in cash flow. Total monthly income is $2,303/mo, and annual cash flow is $3,165/yr on $111,053 invested. Return on cash invested sits at 22.76% in year one, and rental yield is 8.25% on a $335,000 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 118% and total cumulative return in cash sums $131,036. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,303/mo property income rather than buyer’s personal income.

Single Family

Built in 2021

0.29 Acres lot

$N/A/sqft

No HOA

More details about the property

Looking for a relatively new home near the fort? Well, look no further. This spacious 4 br/2.5 bathroom two-story home in Haynes Station is MOVE-IN READY. With tons of curb appeal, you will immediately fall in love with the high ceilings and open floor plan upon entering the home. The roomy eat-in kitchen features granite counters, stainless-steel appliances (including a refrigerator/freezer), a beautiful, tiled backsplash, a pantry, and a breakfast counter. The passage leading into the formal dining room has two closets for additional storage. Snuggle up near the fireplace in the oversized great room. TONS OF NATURAL LIGHT! Upstairs you will find a spacious primary suite with a private bathroom complete with a soaking tub, a separate tiled shower, a double vanity with granite counters and a large walk-in closet. There are three additional bedrooms and a full bathroom upstairs. If that is not enough, enjoy the outdoors on the covered patio in the quiet, private backyard. TWO-CAR GARAGE. HOT WATER HEATER, ROOF AND HVAC - 2021. Conveniently located to the Fort, shopping, I-20 and more

Neighborhood Data

Neighborhood data shown for ZIP Code: 30909, Augusta, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	26,222 (100%)
Owner Occupied HU	10,138 (38.7%)
Renter Occupied HU	13,522 (51.6%)
Vacant Housing Units	2,562 ( 9.8%)
Median Home Value	$286,399
Average Home Value	$306,999