Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Harlem at 921 Sweetgrass Cir, Harlem, GA, 30814 generates $2,437/mo in rent and, after a $1,647/mo payment, leaves $389/mo in cash flow. Total monthly income is $2,437/mo, and annual cash flow is $4,669/yr on $111,517 invested. Return on cash invested sits at 24.1% in year one, and rental yield is 8.69% on a $336,400 entry. Equity gained on principal adds $2,171/yr, while 5% annual appreciation builds toward $92,941 over five years. Five-year ROI reaches 125.2% and total cumulative return in cash sums $139,624. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,437/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30814, Harlem, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,113 (100%) |
| Owner Occupied HU | 3,169 (77.0%) |
| Renter Occupied HU | 709 (17.2%) |
| Vacant Housing Units | 235 ( 5.7%) |
| Median Home Value | $322,684 |
| Average Home Value | $324,520 |
Residential
3,776
Single Family
3,776
Multi-Family
0
Businesses
152
Date | Event | Price |
|---|---|---|
| 2025-07-02 | Price change | $336,400 |
| 2025-06-02 | Price change | $334,400 |
| 2025-05-14 | Price change | $333,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-07 | $726.14 | 14.55% | $54,000 | 17.39% |
| 2023-07-07 | $633.88 | N/A | $46,000 | N/A |
Listed by: Southern Homes Group • Southern Homes Group Real Estate
Mls Name: REALTORS of Greater Augusta
Mls Provider:
Mls ID: #531484
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
