








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Ludlow at 32 Route 103 South UNIT B2, Ludlow, VT, 05149 earns $444/mo cash flow from $3,300/mo rent with a $1,713/mo payment. Total monthly income totals $3,300/mo, and annual cash flow totals $5,323/yr on $116,025 capital. ROI tracks 24.5% on current figures, and rental yield reads 11.31% at a $350,000 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,699 over five years. Five-year ROI reaches 130.04% and total cumulative return in cash sums $150,878. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,300/mo property income instead of your personal income.
Condo
Built in 1984
N/A lot
$N/A/sqft
$528 monthly HOA
Neighborhood data shown for ZIP Code: 05149, Ludlow, VT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,685 (100%) |
| Owner Occupied HU | 847 (23.0%) |
| Renter Occupied HU | 345 ( 9.4%) |
| Vacant Housing Units | 2,493 (67.7%) |
| Median Home Value | $393,256 |
| Average Home Value | $505,274 |
Residential
1,328
Single Family
1,299
Multi-Family
29
Businesses
219
Date | Event | Price |
|---|---|---|
| 2024-07-11 | Listed for sale | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Katherine Burns • William Raveis Vermont Properties
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #5004503
Disclaimer: Copyright 2024 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated 2024-10-14 04:14:43 PDT. This display of listings may or may not be the entire Compilation from the PrimeMLS database, and PrimeMLS does not guarantee the accuracy of such information.