








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Hudson at 319 Fox Run Road, Hudson, NH, 03051 offers $3,960/mo rent that, after a $2,398/mo payment, leaves $676/mo cash flow. Total monthly income is $3,960/mo, and annual cash flow is $8,113/yr on $162,402 cash. Return on cash invested measures 24.9% in year one, and rental yield stands at 9.7% at a $489,900 entry. Equity gained on principal adds $3,161/yr while 5% annual appreciation compounds into $135,350 by year five. Five-year ROI records 130.33% and total cumulative return in cash reaches $211,661. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,960/mo property income versus a $2,398/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1988
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03051, Hudson, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,132 (100%) |
| Owner Occupied HU | 8,017 (79.1%) |
| Renter Occupied HU | 1,972 (19.5%) |
| Vacant Housing Units | 143 ( 1.4%) |
| Median Home Value | $469,545 |
| Average Home Value | $505,140 |
Residential
9,976
Single Family
9,018
Multi-Family
958
Businesses
799
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Rawad Saade • EXP Realty
Mls Name: PrimeMLS
Mls ID: #5062090