315 W 86th St APT 14D, New York, NY, 10024 | 6.55% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

315 W 86th St APT 14D, New York, NY, 10024 | 6.55% Rental Yield | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
- sft

5 Grove St, Bloomfield, NJ, 07003

5 Bed
3 Bath
- sft

89 Oraton St., Newark, NJ, 07104

5 Bed
2 Bath
2764 sft

56 Ridge St, Orange, NJ, 07050

1 Bed
1 Bath
- sft

150 W 51st St APT 1412, New York, NY, 10019

Nearby investment properties with comparable prices

4 Bed
2 Bath
- sft

5 Sterling Dr, Livingston, NJ, 07039

1 Bed
1 Bath
- sft

235 W End Ave APT 3C, New York, NY, 10023

1 Bed
1 Bath
- sft

215 W 75th St APT 5B, New York, NY, 10023

1 Bed
1 Bath
- sft

401 W End Ave #2C, New York, NY, 10024

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,228/mo, and a $3,793/mo payment. Purchase price stands at $775,000, and rental yield measures 6.55% with $4,228/mo rent. Return on cash invested shows 6.98% in year one, and 5% annual appreciation builds toward $214,118 over five years. Five-year ROI reaches 37.25% and total cumulative return in cash records $94,975. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,228/mo property income covering a $3,793/mo payment rather than investor’s personal income.

Condo

Built in 1927

N/A lot

$N/A/sqft

$1,832 monthly HOA

More details about the property

Welcome to Apartment 14D at 315 West 86th Street. This classic, elegant cooperative is located on a beautiful tree-lined street between West End Ave. and Riverside Drive. It boasts windows in every room, even the bathroom, offering abundant natural light, stunning open north views of the city, and a partial view of the Hudson River. Its unique features make it a standout choice for urban living. Apartment Features: Entry foyer, large living room, Over-sized bedroom with amazing built-in shelves, Kitchen has stainless steel appliances, plus added light from its window, Hi-end wood cabinets, and built-in desk, A small dining area, Beautiful hardwood floors, 9 1/2-foot ceilings with beams, and beautiful details, Five closets with plenty of storage space. Maintenance: $1,831.50 per month Cable: $50 per month Building Features: This charming pre-war 16-story mid-rise building was built in 1927 and converted into a cooperative in 1982 The building is well-equipped with a part-time uniformed doorman seven days a week, a live-in resident manager, an upgraded laundry room, a bike room, and private storage bins, Co-purchasing, gifting, guarantors, pied-a-terres, subletting, and pets are allowed, Maximum financing 80%, The building is close to the #1 and #2 subways at 86th St. and Broadway, and the A, B, and C subways at 86th and Central Park West, cross-town/uptown/downtown buses, shopping at Zabar's Gourmet Market, Trader Joe's, great restaurants, Riverside Park, and museums.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10024, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	34,255 (100%)
Owner Occupied HU	10,791 (31.5%)
Renter Occupied HU	19,161 (55.9%)
Vacant Housing Units	4,303 (12.6%)
Median Home Value	$1,690,841
Average Home Value	$1,553,022