401 W End Ave #2C, New York, NY, 10024 | 7.99% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

401 W End Ave #2C, New York, NY, 10024 | 7.99% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
976 sft

416 W 52nd St #605, New York, NY, 10019

6 Bed
4 Bath
- sft

412 10th St, Union City, NJ, 07087

3 Bed
3 Bath
- sft

17 Armstrong Dr, Clark, NJ, 07066

- Bed
3 Bath
2160 sft

34 Bay 11th St, Brooklyn, NY, 11228

Nearby investment properties with comparable prices

2 Bed
1 Bath
1090 sft

20 Ave At Port Imperial BLDG 20 #102, West New York, NJ, 07093

5 Bed
4 Bath
- sft

37 Watsessing Ave, Bloomfield, NJ, 07003

8 Bed
4 Bath
2400 sft

183 N 12th St, Newark, NJ, 07107

Rental Income+ 1 more

9 Bed
4 Bath
29997 sft

226 N 9th St, Newark, NJ, 07107

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 401 W End Ave #2C, New York, NY, 10024 offers $5,159/mo rent that, after a $3,793/mo payment. Total monthly income is $5,159/mo. Return on cash invested measures 9.82% in year one, and rental yield stands at 7.99% at a $775,000 entry. Equity gained on principal adds $5,001/yr while 5% annual appreciation compounds into $214,118 by year five. Five-year ROI records 53.02% and total cumulative return in cash reaches $135,199. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,159/mo property income versus a $3,793/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Condo

Built in 1900

N/A lot

$N/A/sqft

$2,160 monthly HOA

More details about the property

SPONSOR UNIT. NO CO-OP FEES OR BOARD APPLICATION REQUIRED. Welcome to Apartment 2C at the distinguished 401 West End Avenuea classic pre-war corner residence radiating charm and character. This generously proportioned one-bedroom, one-bathroom home boasts stunning bay windows that flood the interior with abundant natural light, providing views of the picturesque and tree lined West End Avenue. Upon entry, you'll immediately appreciate the apartments sense of openness, enhanced by soaring ceilings and beautiful original hardwood floors. Elegant moldings and refined architectural details evoke the sophistication of its historic era while inviting your personal vision for contemporary customization. The thoughtfully arranged floor plan includes a large living and dining area perfect for both entertaining and relaxation, complemented by a windowed kitchen that invites warmth and creativity. The spacious bedroom offers an inviting retreat with three individual closets, catering to practical storage needs without sacrificing style or comfort. Residing in this full-service, pet-friendly building, residents benefit from 24-hour doorman, live-in superintendent, laundry facilities, and dedicated bike storage. Ideally located in the coveted Upper West Side, Apartment 2C places you moments away from the tranquil green spaces of Riverside Park and Central Park, as well as the neighborhoods renowned culinary scene, charming boutiques, and cultural landmarks.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10024, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	34,255 (100%)
Owner Occupied HU	10,791 (31.5%)
Renter Occupied HU	19,161 (55.9%)
Vacant Housing Units	4,303 (12.6%)
Median Home Value	$1,690,841
Average Home Value	$1,553,022