Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Venus at 3130 Teasel Trail Grand, Venus, TX, 76084 priced at $429,990 pairs $5,299/mo rent with $2,158/mo cash flow after a $2,105/mo payment. Total monthly income equals $5,299/mo, and annual cash flow comes to $25,890/yr on $142,542 invested. Return on cash invested is 38.07% in year one, and rental yield stands at 14.79% on a $429,990 basis. Equity gained on principal adds $2,775/yr, and 5% annual appreciation accumulates to $118,798 by year five. Five-year ROI measures 201.71% and total cumulative return in cash reaches $287,519. For financing, Ziffy Mortgage’s DSCR program evaluates $5,299/mo property income against a $2,105/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
6,621 sqft lot
$N/A/sqft
$1,000 annually HOA
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Date | Event | Price |
|---|---|---|
| 2024-08-07 | Price change | $429,990 |
| 2024-07-30 | Price change | $434,990 |
| 2024-07-25 | Price change | $439,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Cassian Bernard • Escape Realty
Mls Name: NTREIS
Mls ID: #20589520
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
