313 E 89th St APT 3D, New York, NY, 10128 | $33/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

313 E 89th St APT 3D, New York, NY, 10128 | $33/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
- sft

901 Grand Ave UNIT 303, North Bergen, NJ, 07047

1 Bed
1 Bath
860 sft

1906 Paterson Plank Rd UNIT 3B, North Bergen, NJ, 07047

1 Bed
1 Bath
675 sft

345 Webster Ave APT 1O, Brooklyn, NY, 11230

- Bed
1 Bath
375 sft

286 Corbin Pl APT 1C, Brooklyn, NY, 11235

Nearby investment properties with comparable prices

- Bed
1 Bath
- sft

333 E 75th St APT 7D, New York, NY, 10021

Rental Income+ 1 more

1 Bed
1 Bath
- sft

508 E 78th St APT 2M, New York, NY, 10075

3 Bed
1 Bath
- sft

717 Devon St, Kearny, NJ, 07032

- Bed
1 Bath
- sft

418 E 83rd St #D1, New York, NY, 10028

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 313 E 89th St APT 3D, New York, NY, 10128 listed at $395,000 pairs $2,670/mo rent with a $1,933/mo payment to leave $33/mo cash flow. Total monthly income runs $2,670/mo, and annual cash flow reaches $391/yr on $130,943 cash to close. Return on cash invested measures 20.21% in year one, and rental yield registers 8.11% at a $395,000 basis. Equity gained on principal adds $2,549/yr, and annual property appreciation at 5% supports $109,131 by year five. Five-year ROI tracks 105.08% and total cumulative return in cash totals $137,598. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,670/mo property income relative to a $1,933/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1925

N/A lot

$N/A/sqft

No HOA

More details about the property

This lovely unit is located on the third floor of a well-maintained elevator building. It offers a perfect blend of space, comfort, and convenience in the heart of the Upper East Side. It's spacious, providing tons room to create a cozy living room and dining area. The living room has great natural light from the windows and the apartment features beautiful hardwood floors throughout. The kitchen is well-equipped with a brand new stainless steel stove and fridge and offers plenty of storage for all your needs. In addition to the excellent interior, the apartment features a laundry room in the building, a voice intercom system, and a live-in super. Perfectly located just steps from Carl Schurz Park, you'll enjoy serene green space right outside your door. Plus, you'll have easy access to the Q subway, Whole Foods, and a variety of shopping and dining options. All apartment owners must occupy their apartment for a min of 3 years prior to submitting a sublet app. If approved, the maximum term for subletting is 3 years.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10128, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	34,000 (100%)
Owner Occupied HU	10,217 (30.0%)
Renter Occupied HU	20,689 (60.8%)
Vacant Housing Units	3,094 ( 9.1%)
Median Home Value	$1,343,678
Average Home Value	$1,415,704