Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Atlanta at 3117 Colonial Way APT G, Atlanta, GA, 30341 uses $66,300 cash to close to unlock $3,824/yr annual cash flow and $319/mo monthly cash flow. Total monthly income runs $1,780/mo, and a $979/mo payment keeps the spread at $319/mo. Purchase price stands at $200,000, and rental yield measures 10.68% with $1,780/mo rent. Return on cash invested shows 25.68% in year one, and 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 135.27% and total cumulative return in cash records $89,684. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,780/mo property income covering a $979/mo payment rather than investor’s personal income.
Condo
Built in 2022
2,831 sqft lot
$N/A/sqft
$2,928 annually HOA
Neighborhood data shown for ZIP Code: 30341, Atlanta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,631 (100%) |
| Owner Occupied HU | 6,828 (38.7%) |
| Renter Occupied HU | 8,804 (49.9%) |
| Vacant Housing Units | 1,999 (11.3%) |
| Median Home Value | $463,513 |
| Average Home Value | $525,076 |
Residential
15,810
Single Family
10,766
Multi-Family
5,044
Businesses
2,136
Date | Event | Price |
|---|---|---|
| 2025-08-18 | Listed for sale | $200,000 |
| 2025-08-05 | Price change | $1,400 |
| 2025-08-01 | Listing removed | $210,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-19 | $459.62 | 5.28% | $9,400 | N/A |
| 2022-08-19 | $436.56 | -80.98% | $9,400 | -81.84% |
| 2021-08-19 | $2295.76 | 12.96% | $51,760 | 13.11% |
Listed by: Thom York • Chapman Hall Premier, Realtors
Mls Name: GAMLS
Mls Provider:
Mls ID: #10586617
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.
