Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kennedale at 311 W 5th St, Kennedale, TX, 76060 offers a 11.6% rental yield on a $285,000 purchase with $2,756/mo rent. Total monthly income registers $2,756/mo, and a $1,395/mo payment leaves $728/mo available for distribution. Annual cash flow reaches $8,731/yr on $94,478 to close, and return on cash invested stands at 29.15% in year one. Equity gained on principal adds $1,839/yr while 5% annual appreciation supports $78,740 over five years. Portfolio math shows five-year ROI at 153.63% and total cumulative return in cash at $145,146. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,756/mo property income against a $1,395/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2010
4,965 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76060, Kennedale, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,619 (100%) |
| Owner Occupied HU | 2,388 (66.0%) |
| Renter Occupied HU | 1,087 (30.0%) |
| Vacant Housing Units | 144 ( 4.0%) |
| Median Home Value | $420,911 |
| Average Home Value | $450,866 |
Residential
3,577
Single Family
3,195
Multi-Family
382
Businesses
532
Date | Event | Price |
|---|---|---|
| 2024-09-14 | Listed for sale | $285,000 |
| 2024-08-23 | Listing removed | $285,000 |
| 2024-08-08 | Price change | $285,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-22 | $4751.54 | -11.11% | $259,393 | 11.62% |
| 2022-10-22 | $5345.15 | 22.12% | $232,388 | 30.82% |
| 2021-10-22 | $4377.05 | 3.26% | $177,643 | -0.43% |
Listed by: Alexandra Hendrickson • Bray Real Estate Group- Dallas
Mls Name: NTREIS
Mls ID: #20646601
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
