Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hasbrouck Heights at 311 Harrison Ave, Hasbrouck Heights, NJ, 07604 earns $1,545/mo cash flow from $6,000/mo rent with a $3,059/mo payment. Total monthly income totals $6,000/mo, and annual cash flow totals $18,542/yr on $205,625 capital. ROI tracks 29.08% on current figures, and rental yield reads 11.52% at a $625,000 purchase. Equity gained on principal adds $4,033/yr, and 5% annual appreciation supports $172,676 over five years. Five-year ROI reaches 153.23% and total cumulative return in cash sums $315,073. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,000/mo property income instead of your personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07604, Hasbrouck Heights, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,728 (100%) |
| Owner Occupied HU | 3,217 (68.0%) |
| Renter Occupied HU | 1,340 (28.3%) |
| Vacant Housing Units | 171 ( 3.6%) |
| Median Home Value | $598,854 |
| Average Home Value | $643,924 |
Residential
4,549
Single Family
4,214
Multi-Family
335
Businesses
531
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Michelle Gregorat • Terrie O'Connor Realtors-Hasbrouck Heights
Mls Name: NJMLS
Mls ID: #25023994
