312 Harrison Ave, Hasbrouck Heights, NJ, 07604 | $762/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

312 Harrison Ave, Hasbrouck Heights, NJ, 07604 | $762/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
- sft

731 Belleville Ave #B11, Belleville, NJ, 07109

2 Bed
2 Bath
- sft

27 Naples, Belleville, NJ, 07109

2 Bed
2 Bath
- sft

27-29 Naples Ave, Belleville, NJ, 07109

4 Bed
3 Bath
- sft

76 Hillside Ave, Florham Park, NJ, 07932

Nearby investment properties with comparable prices

3 Bed
3 Bath
- sft

33 Lee Rd, Livingston, NJ, 07039

3 Bed
3 Bath
- sft

24 Apple Tree Ln, Morris Plains, NJ, 07950

5 Bed
3 Bath
- sft

311 Travers Pl, Lyndhurst, NJ, 07071

3 Bed
2 Bath
- sft

16 Truman Rd, North Arlington, NJ, 07031

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hasbrouck Heights at 312 Harrison Ave, Hasbrouck Heights, NJ, 07604 priced at $735,000 pairs $6,000/mo rent with $762/mo cash flow after a $3,597/mo payment. Total monthly income equals $6,000/mo, and annual cash flow comes to $9,138/yr on $241,815 invested. Return on cash invested is 23.84% in year one, and rental yield stands at 9.8% on a $735,000 basis. Equity gained on principal adds $4,743/yr, and 5% annual appreciation accumulates to $203,067 by year five. Five-year ROI measures 125.12% and total cumulative return in cash reaches $302,568. For financing, Ziffy Mortgage’s DSCR program evaluates $6,000/mo property income against a $3,597/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in N/A

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this stately Dutch Colonial home that offers the perfect blend of classic architecture and modern comfort. With 3 bedrooms, 2 full baths, and a thoughtfully finished lower level, this spacious home is ideal for both everyday living and refined entertaining. Step into the gracious formal living room featuring a wood-burning fireplace and gleaming hardwood floors with rich double inlay detailing. Adjacent to the living room is a versatile denperfect for a home office, library, or reading room. The formal dining room flows seamlessly into an updated kitchen, beautifully appointed with granite countertops, stainless steel appliances, and a charming breakfast nook. The expansive family room is the true centerpiece of the main level, filled with natural light and offering direct access to the rear deck through sliding glass doors. A full bath completes the first floor. Upstairs, the serene primary bedroom is accompanied by two additional well-sized bedrooms and a full hall bath. The finished lower level adds valuable living space with a media room, dedicated laundry area, and a convenient quarter bath. Outside, enjoy meticulously maintained grounds featuring a paver patio, in-ground sprinkler system, one-car garage, and ample driveway parking. A rare opportunity to own a beautifully maintained home with elegant details and generous living spaces, in a location that offers both comfort and convenience. Walk to NYC bus or short drive to train station.

Neighborhood Data

Neighborhood data shown for ZIP Code: 07604, Hasbrouck Heights, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,728 (100%)
Owner Occupied HU	3,217 (68.0%)
Renter Occupied HU	1,340 (28.3%)
Vacant Housing Units	171 ( 3.6%)
Median Home Value	$598,854
Average Home Value	$643,924