








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Hasbrouck Heights at 312 Harrison Ave, Hasbrouck Heights, NJ, 07604 priced at $735,000 pairs $6,000/mo rent with $762/mo cash flow after a $3,597/mo payment. Total monthly income equals $6,000/mo, and annual cash flow comes to $9,138/yr on $241,815 invested. Return on cash invested is 23.84% in year one, and rental yield stands at 9.8% on a $735,000 basis. Equity gained on principal adds $4,743/yr, and 5% annual appreciation accumulates to $203,067 by year five. Five-year ROI measures 125.12% and total cumulative return in cash reaches $302,568. For financing, Ziffy Mortgage’s DSCR program evaluates $6,000/mo property income against a $3,597/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07604, Hasbrouck Heights, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,728 (100%) |
| Owner Occupied HU | 3,217 (68.0%) |
| Renter Occupied HU | 1,340 (28.3%) |
| Vacant Housing Units | 171 ( 3.6%) |
| Median Home Value | $598,854 |
| Average Home Value | $643,924 |
Residential
4,549
Single Family
4,214
Multi-Family
335
Businesses
531
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Katherine Plosia • Terrie O'Connor Realtors-Hasbrouck Heights
Mls Name: NJMLS
Mls ID: #25037013