








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,135/mo, and a $1,493/mo payment. Purchase price stands at $305,000, and rental yield measures 8.4% with $2,135/mo rent. Return on cash invested shows 3.08% in year one, and 5% annual appreciation builds toward $84,266 over five years. Five-year ROI reaches 19.81% and total cumulative return in cash records $20,026. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,135/mo property income covering a $1,493/mo payment rather than investor’s personal income.
Condo
Built in 1960
N/A lot
$N/A/sqft
$1,516 monthly HOA
Neighborhood data shown for ZIP Code: 10010, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,835 (100%) |
| Owner Occupied HU | 4,675 (23.6%) |
| Renter Occupied HU | 12,977 (65.4%) |
| Vacant Housing Units | 2,183 (11.0%) |
| Median Home Value | $1,076,308 |
| Average Home Value | $1,205,915 |
Residential
19,396
Single Family
111
Multi-Family
19,285
Businesses
2,475
Date | Event | Price |
|---|---|---|
| 2025-02-04 | Listed for sale | $305,000 |
| 2021-02-23 | Listing removed | N/A |
| 2020-12-15 | Price change | $1,760 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-02-13 | N/A | N/A | N/A | N/A |
| 2018-02-13 | $334819.60 | N/A | $3,128,850 | 4.43% |
| 2017-02-13 | N/A | N/A | $2,996,100 | N/A |



Listed by: Michael Patterson • City Wide Apartments
Mls Name: StreetEasy
Mls ID: #S1752676