Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New York at 311 E 25th St APT 2-B, New York, NY, 10010 uses $101,108 cash to close to unlock $9,961/yr annual cash flow and $830/mo monthly cash flow. Total monthly income runs $3,923/mo, and a $1,493/mo payment keeps the spread at $830/mo. Purchase price stands at $305,000, and rental yield measures 15.43% with $3,923/mo rent. Return on cash invested shows 29.76% in year one, and 5% annual appreciation builds toward $84,266 over five years. Five-year ROI reaches 160.9% and total cumulative return in cash records $162,682. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,923/mo property income covering a $1,493/mo payment rather than investor’s personal income.
Condo
Built in 1960
N/A lot
$N/A/sqft
$1,056 monthly HOA
Neighborhood data shown for ZIP Code: 10010, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,835 (100%) |
| Owner Occupied HU | 4,675 (23.6%) |
| Renter Occupied HU | 12,977 (65.4%) |
| Vacant Housing Units | 2,183 (11.0%) |
| Median Home Value | $1,076,308 |
| Average Home Value | $1,205,915 |
Residential
19,396
Single Family
111
Multi-Family
19,285
Businesses
2,475
Date | Event | Price |
|---|---|---|
| 2024-11-19 | Listed for sale | $305,000 |
| 2023-11-01 | Listing removed | N/A |
| 2023-10-12 | Listed for rent | $2,550 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-01-08 | N/A | N/A | N/A | N/A |
| 2018-01-08 | $334819.60 | N/A | $3,128,850 | 4.43% |
| 2017-01-08 | N/A | N/A | $2,996,100 | N/A |
Listed by: Brandon Ellis • City Wide Apartments
Mls Name: StreetEasy
Mls ID: #S1744643
