Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Katy at 3107 Winchester Ranch Trl, Katy, TX, 77493 priced at $285,000 converts $2,664/mo rent into $588/mo cash flow after a $1,395/mo obligation. Total monthly income equals $2,664/mo, and annual cash flow totals $7,052/yr on $94,478 invested. Return on cash invested prints 27.37% in year one, and rental yield reads 11.22% against a $285,000 entry. Equity gained on principal adds $1,839/yr, while 5% annual appreciation compiles into $78,740 by year five. Five-year ROI reaches 144.32% and total cumulative return in cash sums $136,350. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,664/mo property income covering a $1,395/mo payment, not borrower’s personal income.
Single Family
Built in 2008
5,601 sqft lot
$N/A/sqft
$595 annually HOA
Neighborhood data shown for ZIP Code: 77493, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 23,744 (75.7%) |
| Renter Occupied HU | 5,525 (17.6%) |
| Vacant Housing Units | 2,101 ( 6.7%) |
| Median Home Value | $360,331 |
| Average Home Value | $412,471 |
Residential
28,487
Single Family
26,616
Multi-Family
1,871
Businesses
700
Date | Event | Price |
|---|---|---|
| 2025-02-13 | Price change | $2,000 |
| 2025-01-17 | Listed for rent | $2,100 |
| 2025-01-16 | Listed for sale | $285,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $4346.42 | -1.69% | $238,115 | -5.51% |
| 2023-02-13 | $4421.14 | 0.88% | $251,990 | 8.32% |
| 2022-02-13 | $4382.72 | N/A | $232,645 | 29.89% |
Listed by: Kyle Roesler • RE/MAX Cinco Ranch
Mls Name: HAR
Mls Provider:
Mls ID: #16158960
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
