Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 3107 Meandering Way, Granbury, TX, 76049 with 5% annual appreciation on a $399,999 basis while $2,935/mo rent supports operations. Total monthly income totals $2,935/mo and a $1,958/mo payment preserves $74/mo for cash returns. Annual cash flow comes to $884/yr on $132,600 deployed, and return on cash invested reaches 20.58% in year one. Equity gained on principal adds $2,581/yr, and five-year appreciation sums $110,512 alongside rental yield of 8.81%. Five-year ROI measures 107.69% and total cumulative return in cash totals $142,791.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,935/mo property income versus a $1,958/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2006
0.29 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-08-26 | Listed for sale | $399,999 |
| 2025-06-14 | Listing removed | $415,000 |
| 2025-05-10 | Price change | $415,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-27 | $4600.81 | -5.98% | $383,670 | -4.59% |
| 2023-08-27 | $4893.33 | 2.20% | $402,140 | 11.76% |
| 2022-08-27 | $4788.09 | 6.56% | $359,810 | 20.85% |
Listed by: Ivana Flex • The Ashton Agency
Mls Name: NTREIS
Mls ID: #21042823
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
