Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sugar Land at 3106 Timber View Ct, Sugar Land, TX, 77479 offers a 10.3% rental yield on a $289,500 purchase with $2,484/mo rent. Total monthly income registers $2,484/mo, and a $1,417/mo payment leaves $377/mo available for distribution. Annual cash flow reaches $4,520/yr on $95,969 to close, and return on cash invested stands at 24.62% in year one. Equity gained on principal adds $1,868/yr while 5% annual appreciation supports $79,984 over five years. Portfolio math shows five-year ROI at 129.53% and total cumulative return in cash at $124,311. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,484/mo property income against a $1,417/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1982
8,576 sqft lot
$N/A/sqft
$525 annually HOA
Neighborhood data shown for ZIP Code: 77479, Sugar Land, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,079 (100%) |
| Owner Occupied HU | 25,537 (79.6%) |
| Renter Occupied HU | 5,322 (16.6%) |
| Vacant Housing Units | 1,220 ( 3.8%) |
| Median Home Value | $496,309 |
| Average Home Value | $552,380 |
Residential
31,678
Single Family
28,532
Multi-Family
3,146
Businesses
1,373
Date | Event | Price |
|---|---|---|
| 2025-04-10 | Listed for sale | $289,500 |
| 2017-03-13 | Listing removed | $210,000 |
| 2017-02-10 | Pending sale | $210,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-10 | $4862.85 | -0.29% | $258,647 | 0.93% |
| 2023-04-10 | $4876.96 | 4.52% | $256,264 | 6.12% |
| 2022-04-10 | $4666.12 | 18.64% | $241,480 | 23.37% |
Listed by: Li-Jung Huang • Forever Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #19923846
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
