Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sugar Land at 3106 Royal Lytham Ct, Sugar Land, TX, 77479 generates $3,917/mo in rent, after a $3,225/mo payment. Total monthly income is $3,917/mo. Return on cash invested sits at 15.25% in year one, and rental yield is 7.13% on a $659,000 entry. Equity gained on principal adds $4,252/yr, while 5% annual appreciation builds toward $182,070 over five years. Five-year ROI reaches 79.27% and total cumulative return in cash sums $171,859. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,917/mo property income rather than buyer’s personal income.
Single Family
Built in 1995
8,123 sqft lot
$N/A/sqft
$1,200 annually HOA
Neighborhood data shown for ZIP Code: 77479, Sugar Land, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,079 (100%) |
| Owner Occupied HU | 25,537 (79.6%) |
| Renter Occupied HU | 5,322 (16.6%) |
| Vacant Housing Units | 1,220 ( 3.8%) |
| Median Home Value | $496,309 |
| Average Home Value | $552,380 |
Residential
31,678
Single Family
28,532
Multi-Family
3,146
Businesses
1,373
Date | Event | Price |
|---|---|---|
| 2025-09-12 | Price change | $659,000 |
| 2025-07-31 | Price change | $649,900 |
| 2025-06-20 | Price change | $665,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-12 | $9893.84 | 4.46% | $624,351 | 5.22% |
| 2023-09-12 | $9471.27 | 2.50% | $593,395 | 10.00% |
| 2022-09-12 | $9240.16 | 3.78% | $539,450 | 10.00% |
Listed by: Harry Lou • Fidelity Realtors and Services
Mls Name: HAR
Mls Provider:
Mls ID: #92190837
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
