Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hidalgo at 3102 Jarilla Ave, Hidalgo, TX, 78557 generates $1,680/mo in rent, after a $1,273/mo payment. Total monthly income is $1,680/mo. Return on cash invested sits at 17.55% in year one, and rental yield is 7.75% on a $260,000 entry. Equity gained on principal adds $1,678/yr, while 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 91.44% and total cumulative return in cash sums $78,809. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,680/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
6,137 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78557, Hidalgo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,383 (100%) |
| Owner Occupied HU | 3,208 (73.2%) |
| Renter Occupied HU | 931 (21.2%) |
| Vacant Housing Units | 244 ( 5.6%) |
| Median Home Value | $182,615 |
| Average Home Value | $200,906 |
Residential
3,624
Single Family
3,520
Multi-Family
104
Businesses
546
Date | Event | Price |
|---|---|---|
| 2025-03-25 | Listed for sale | $260,000 |
| 2025-02-28 | Listing removed | $265,000 |
| 2025-01-16 | Price change | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-25 | $842.84 | 0.17% | $34,975 | N/A |
| 2023-03-25 | $841.37 | 16.69% | $34,975 | 21.28% |
| 2022-03-25 | $721.05 | -4.01% | $28,839 | -2.08% |
Listed by: Sandra Espinoza • Dominion Real Estate
Mls Name: Greater McAllen AOR
Mls ID: #465953
Disclaimer: Listing information is deemed reliable, but not guaranteed.
