








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,154/mo, and a $3,402/mo payment. Purchase price stands at $695,000, and rental yield measures 3.72% with $2,154/mo rent. Return on cash invested shows 5.43% in year one, and 5% annual appreciation builds toward $192,016 over five years. Five-year ROI reaches 26.36% and total cumulative return in cash records $60,282. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,154/mo property income covering a $3,402/mo payment rather than investor’s personal income.
Single Family
Built in 2022
9,365 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78666, San Marcos, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 43,075 (100%) |
| Owner Occupied HU | 15,586 (36.2%) |
| Renter Occupied HU | 23,173 (53.8%) |
| Vacant Housing Units | 4,316 (10.0%) |
| Median Home Value | $338,265 |
| Average Home Value | $387,771 |
Residential
35,098
Single Family
22,235
Multi-Family
12,863
Businesses
2,306
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Dolores Reyes- Pergioudakis • Keller Williams Realty
Mls Name: SABOR
Mls ID: #1890311