Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Angelo at 3049 Red Bluff Cir, San Angelo, TX, 76904 priced at $850,000 converts $2,394/mo rent into after a $4,160/mo obligation. Total monthly income equals $2,394/mo. Return on cash invested prints 4.4% in year one, and rental yield reads 3.38% against a $850,000 entry. Equity gained on principal adds $5,485/yr, while 5% annual appreciation compiles into $234,839 by year five. Five-year ROI reaches 20.84% and total cumulative return in cash sums $58,282. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,394/mo property income covering a $4,160/mo payment, not borrower’s personal income.
Single Family
Built in 1967
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76904, San Angelo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,459 (100%) |
| Owner Occupied HU | 9,463 (54.2%) |
| Renter Occupied HU | 6,663 (38.2%) |
| Vacant Housing Units | 1,333 ( 7.6%) |
| Median Home Value | $288,074 |
| Average Home Value | $337,479 |
Residential
17,256
Single Family
12,576
Multi-Family
4,680
Businesses
1,002
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Listed for sale | $850,000 |
| 2025-02-03 | Listing removed | $850,000 |
| 2024-10-16 | Listed for sale | $850,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-12 | $2566.49 | -32.86% | $403,940 | -7.34% |
| 2022-02-12 | $3822.76 | 0.88% | $435,960 | 17.25% |
| 2021-02-12 | $3789.50 | N/A | $371,830 | N/A |
Listed by: ABK 1 Team • Scott Allison Real Estate
Mls Name: San Angelo AOR
Mls Provider:
Mls ID: #126144
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
