Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Haslet at 304 Ashmore Pl, Haslet, TX, 76052 priced at $815,000 pairs $3,600/mo rent with after a $3,989/mo payment. Total monthly income equals $3,600/mo. Return on cash invested is 10.14% in year one, and rental yield stands at 5.3% on a $815,000 basis. Equity gained on principal adds $5,259/yr, and 5% annual appreciation accumulates to $225,169 by year five. Five-year ROI measures 51.7% and total cumulative return in cash reaches $138,625. For financing, Ziffy Mortgage’s DSCR program evaluates $3,600/mo property income against a $3,989/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2004
0.50 Acres lot
$N/A/sqft
$240 annually HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Price change | $815,000 |
| 2024-07-26 | Listed for sale | $837,900 |
| 2021-06-29 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $4422.89 | -0.90% | $707,000 | 29.28% |
| 2022-08-14 | $4463.26 | 22.42% | $546,857 | 21.52% |
| 2021-08-14 | $3645.82 | 2.74% | $450,000 | N/A |
Listed by: Shelly Adams • Allie Beth Allman & Associates
Mls Name: NTREIS
Mls ID: #20684478
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
