Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 3030 Bryan St SUITE 408, Dallas, TX, 75204 offers a 5.59% rental yield on a $550,000 purchase with $2,564/mo rent. 07% in year one. Equity gained on principal adds $3,549/yr while 5% annual appreciation supports $151,955 over five years. Portfolio math shows five-year ROI at 21.65% and total cumulative return in cash at $39,178. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,564/mo property income against a $2,692/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2005
1.09 Acres lot
$N/A/sqft
$845 monthly HOA
Neighborhood data shown for ZIP Code: 75204, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,712 (100%) |
| Owner Occupied HU | 4,057 (15.2%) |
| Renter Occupied HU | 19,903 (74.5%) |
| Vacant Housing Units | 2,752 (10.3%) |
| Median Home Value | $498,932 |
| Average Home Value | $566,321 |
Residential
25,882
Single Family
3,973
Multi-Family
21,909
Businesses
1,252
Date | Event | Price |
|---|---|---|
| 2024-12-16 | Listed for sale | $550,000 |
| 2024-11-25 | Listing removed | $525,000 |
| 2024-11-07 | Listed for sale | $525,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $11760.28 | 13.05% | $526,180 | 16.07% |
| 2023-12-27 | $10402.71 | 13.48% | $453,320 | N/A |
| 2022-12-27 | $9167.22 | -6.65% | $453,320 | N/A |
Listed by: Terri Brak-Thomas • Briggs Freeman Sotheby's Int'l
Mls Name: NTREIS
Mls ID: #20798085
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
