Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 2502 Live Oak St APT 130, Dallas, TX, 75204 generates $2,564/mo in rent, after a $2,398/mo payment. Total monthly income is $2,564/mo. Return on cash invested sits at 8.09% in year one, and rental yield is 6.28% on a $489,900 entry. Equity gained on principal adds $3,161/yr, while 5% annual appreciation builds toward $135,350 over five years. Five-year ROI reaches 42.5% and total cumulative return in cash sums $69,029. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,564/mo property income rather than buyer’s personal income.
Condo
Built in 1998
1.50 Acres lot
$N/A/sqft
$680 monthly HOA
Neighborhood data shown for ZIP Code: 75204, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,712 (100%) |
| Owner Occupied HU | 4,057 (15.2%) |
| Renter Occupied HU | 19,903 (74.5%) |
| Vacant Housing Units | 2,752 (10.3%) |
| Median Home Value | $498,932 |
| Average Home Value | $566,321 |
Residential
25,882
Single Family
3,973
Multi-Family
21,909
Businesses
1,252
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $489,900 |
| 2020-11-03 | Sold | N/A |
| 2020-10-26 | Pending sale | $312,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | $7653.85 | 3.43% | $325,000 | 6.05% |
| 2023-04-11 | $7400.10 | 15.42% | $306,450 | N/A |
| 2022-04-11 | $6411.35 | -20.39% | $306,450 | 4.95% |
Listed by: Taylor Black • Agency Dallas Park Cities, LLC
Mls Name: NTREIS
Mls ID: #20900925
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
