Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brunswick at 303 Elizabeth Dr, Brunswick, GA, 31525 uses $100,441 cash to close to unlock $2,739/yr annual cash flow and $228/mo monthly cash flow. Total monthly income runs $2,114/mo, and a $1,483/mo payment keeps the spread at $228/mo. Purchase price stands at $302,990, and rental yield measures 8.37% with $2,114/mo rent. Return on cash invested shows 22.64% in year one, and 5% annual appreciation builds toward $83,711 over five years. Five-year ROI reaches 117.55% and total cumulative return in cash records $118,071. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,114/mo property income covering a $1,483/mo payment rather than investor’s personal income.
Single Family
Built in 2025
6,969 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 31525, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,779 (100%) |
| Owner Occupied HU | 7,418 (53.8%) |
| Renter Occupied HU | 5,046 (36.6%) |
| Vacant Housing Units | 1,315 ( 9.5%) |
| Median Home Value | $242,674 |
| Average Home Value | $270,144 |
Residential
13,513
Single Family
11,819
Multi-Family
1,694
Businesses
663
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Price change | $302,190 |
| 2025-02-11 | Price change | $302,990 |
| 2025-02-11 | Listed for sale | $302,190 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Pull Down Stairs
Listed by: Leigh Krosp • DR Horton Realty of Georgia
Mls Name: GIAOR
Mls ID: #1651850
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
