








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Woodbine at 303 E Oak St, Woodbine, GA, 31569 offers a 8.91% rental yield on a $399,900 purchase with $2,970/mo rent. Total monthly income registers $2,970/mo, and a $1,957/mo payment leaves $536/mo available for distribution. Annual cash flow reaches $6,437/yr on $132,567 to close, and return on cash invested stands at 24.76% in year one. Equity gained on principal adds $2,580/yr while 5% annual appreciation supports $110,485 over five years. Portfolio math shows five-year ROI at 128.76% and total cumulative return in cash at $170,696. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,970/mo property income against a $1,957/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1898
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31569, Woodbine, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,420 (100%) |
| Owner Occupied HU | 1,721 (71.1%) |
| Renter Occupied HU | 473 (19.5%) |
| Vacant Housing Units | 226 ( 9.3%) |
| Median Home Value | $309,335 |
| Average Home Value | $310,263 |
Residential
2,136
Single Family
2,127
Multi-Family
9
Businesses
155
Date | Event | Price |
|---|---|---|
| 2024-12-16 | Listed for sale | $399,900 |
| 2012-07-02 | Listing removed | $148,500 |
| 2011-11-19 | Listed for sale | $148,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-16 | $739.28 | 30.86% | $63,393 | 18.45% |
| 2022-02-16 | $564.95 | -21.16% | $53,520 | 45.97% |
| 2021-02-16 | $716.59 | 17.11% | $36,666 | 3.60% |



Listed by: Carrie Paulk-Gay • Coldwell Banker Access Realty KGLD
Mls Name: GIAOR
Mls ID: #1650775
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.