3024 Strawberry Creek Ln, Fort Worth, TX, 76135 | $627/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3024 Strawberry Creek Ln, Fort Worth, TX, 76135 | $627/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2021 sft

6433 Feather Wind Dr, Fort Worth, TX, 76135

4 Bed
2 Bath
2948 sft

7533 Red Bud Ln, Fort worth, TX, 76135

4 Bed
5 Bath
3951 sft

11236 Brady Oaks Ct, Fort Worth, TX, 76135

4 Bed
3 Bath
2745 sft

5012 Oak Mill Dr, Fort Worth, TX, 76135

Nearby investment properties with comparable prices

$ 319,500

ROI

Cash Flow/m

- Bed
- Bath
- sft

10136 Dalgreen Cir #NTKZ90, Fort Worth, TX, 76108

3 Bed
2 Bath
1632 sft

317 Westgate Dr, Aledo, TX, 76008

3 Bed
3 Bath
1958 sft

3121 Strawberry Creek Ln, Fort Worth, TX, 76135

3 Bed
2 Bath
1316 sft

925 Burlington Ave, Fort Worth, TX, 76108

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fort Worth at 3024 Strawberry Creek Ln, Fort Worth, TX, 76135 offers $2,933/mo rent that, after a $1,564/mo payment, leaves $627/mo cash flow. Total monthly income is $2,933/mo, and annual cash flow is $7,529/yr on $105,914 cash. Return on cash invested measures 27.02% in year one, and rental yield stands at 11.02% at a $319,500 entry. Equity gained on principal adds $2,062/yr while 5% annual appreciation compounds into $88,272 by year five. Five-year ROI records 142.34% and total cumulative return in cash reaches $150,758. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,933/mo property income versus a $1,564/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

3,057 sqft lot

$N/A/sqft

$400 annually HOA

More details about the property

Fabulous new D.R. Horton home in the new community of Orchard Village located in South Fort Worth and Everman ISD! Newly designed Homes to suit the needs of the most discerning Buyers. Spacious Two Story 4 Bedroom Walnut Floorplan-Elevation A. Estimated Completion June! Modern open concept with Bright Dining area, spacious Living and large Chef's Kitchen, Granite Countertops, Stainless Steel Appliances with electric Range and wide Pantry. Upstairs Loft, luxurious main Bedroom with a 5 ft oversized shower and walk-in Closet, secondary bedrooms and laundry. Extended tiled Entry, Hall and Wet areas plus Home is Connected Smart Home Technology. Cultured Marble vanities in full Baths. Covered front porch, Back Patio, 6 ft privacy fenced Backyard, Landscaping Pkg, Full Sprinkler System and more! A perfect blend of comfort and convenience - Tee off at nearby Southern Oaks Golf Course, pursue higher education at TCC South Campus, plus easy access to I-20, I-35, and DFW Int'l Airport.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,736 (100%)
Owner Occupied HU	5,433 (55.8%)
Renter Occupied HU	3,527 (36.2%)
Vacant Housing Units	776 ( 8.0%)
Median Home Value	$368,676
Average Home Value	$419,949