Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort worth at 7533 Red Bud Ln, Fort worth, TX, 76135 priced at $924,050 pairs $2,933/mo rent with after a $4,523/mo payment. Total monthly income equals $2,933/mo. Return on cash invested is 5.7% in year one, and rental yield stands at 3.81% on a $924,050 basis. Equity gained on principal adds $5,963/yr, and 5% annual appreciation accumulates to $255,298 by year five. Five-year ROI measures 27.83% and total cumulative return in cash reaches $84,602. For financing, Ziffy Mortgage’s DSCR program evaluates $2,933/mo property income against a $4,523/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2002
8.08 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,433 (55.8%) |
| Renter Occupied HU | 3,527 (36.2%) |
| Vacant Housing Units | 776 ( 8.0%) |
| Median Home Value | $368,676 |
| Average Home Value | $419,949 |
Residential
8,573
Single Family
7,081
Multi-Family
1,492
Businesses
586
Date | Event | Price |
|---|---|---|
| 2024-05-28 | Price change | $924,050 |
| 2024-01-26 | Price change | $949,050 |
| 2023-11-27 | Listed for sale | $999,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-12-27 | $11.74 | -99.76% | $126,400 | -51.94% |
| 2015-12-27 | $4880.72 | 39228.93% | $263,000 | 298.24% |
| 2014-12-27 | $12.41 | N/A | $66,040 | N/A |
Listed by: Leigh Crates • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20481453
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
