Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Donna at 302 Contento Ave, Donna, TX, 78537 priced at $198,000 converts $1,800/mo rent into $392/mo cash flow after a $969/mo obligation. Total monthly income equals $1,800/mo, and annual cash flow totals $4,705/yr on $65,637 invested. Return on cash invested prints 27.08% in year one, and rental yield reads 10.91% against a $198,000 entry. Equity gained on principal adds $1,278/yr, while 5% annual appreciation compiles into $54,704 by year five. Five-year ROI reaches 142.57% and total cumulative return in cash sums $93,580. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,800/mo property income covering a $969/mo payment, not borrower’s personal income.
Single Family
Built in 2024
6,686 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78537, Donna, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,454 (100%) |
| Owner Occupied HU | 11,661 (63.2%) |
| Renter Occupied HU | 3,896 (21.1%) |
| Vacant Housing Units | 2,897 (15.7%) |
| Median Home Value | $88,249 |
| Average Home Value | $132,106 |
Residential
15,721
Single Family
14,656
Multi-Family
1,065
Businesses
756
Date | Event | Price |
|---|---|---|
| 2024-11-01 | Price change | $198,000 |
| 2024-10-07 | Price change | $205,000 |
| 2024-09-10 | Price change | $212,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Maria Luisa Sanchez • Century 21 The Hills Realty
Mls Name: Greater McAllen AOR
Mls ID: #446557
Disclaimer: Listing information is deemed reliable, but not guaranteed.
