Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Schertz at 302 Aviation Ave, Schertz, TX, 78154 offers $1,769/mo rent that, after a $808/mo payment, leaves $571/mo cash flow. Total monthly income is $1,769/mo, and annual cash flow is $6,856/yr on $54,698 cash. Return on cash invested measures 32.44% in year one, and rental yield stands at 12.87% at a $165,000 entry. Equity gained on principal adds $1,065/yr while 5% annual appreciation compounds into $45,586 by year five. Five-year ROI records 171.52% and total cumulative return in cash reaches $93,815. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,769/mo property income versus a $808/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1953
8,563 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2025-05-12 | Pending sale | $179,000 |
| 2025-05-01 | Contingent | $179,000 |
| 2025-04-11 | Price change | $179,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $3026.46 | 925.88% | $155,714 | 11.14% |
| 2023-06-26 | $295.01 | N/A | $140,110 | 10.00% |
| 2022-06-26 | $295.01 | N/A | $127,373 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
