301 Zebra Dr, Kyle, TX, 78640 | $378/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

301 Zebra Dr, Kyle, TX, 78640 | $378/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1355 sft

Emerald Plan, Paramount, Kyle, TX, 78640

3 Bed
2 Bath
1607 sft

Onyx Plan, Paramount, Kyle, TX, 78640

3 Bed
2 Bath
1772 sft

Aquila Plan, Paramount, Kyle, TX, 78640

3 Bed
3 Bath
1895 sft

Ruby Plan, Paramount, Kyle, TX, 78640

Nearby investment properties with comparable prices

4 Bed
2 Bath
2128 sft

1001 Wayne Ridge Dr, San Marcos, TX, 78666

3 Bed
3 Bath
1216 sft

163 Wainscot Oak Way, San Marcos, TX, 78666

3 Bed
2 Bath
1326 sft

337 Spiny Lizard Ln, San Marcos, TX, 78666

3 Bed
2 Bath
1160 sft

217 Teron Dr, San Marcos, TX, 78666

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kyle at 301 Zebra Dr, Kyle, TX, 78640 priced at $259,000 pairs $2,220/mo rent with $378/mo cash flow after a $1,268/mo payment. Total monthly income equals $2,220/mo, and annual cash flow comes to $4,535/yr on $85,859 invested. Return on cash invested is 25.19% in year one, and rental yield stands at 10.29% on a $259,000 basis. Equity gained on principal adds $1,671/yr, and 5% annual appreciation accumulates to $71,557 by year five. Five-year ROI measures 132.38% and total cumulative return in cash reaches $113,656. For financing, Ziffy Mortgage’s DSCR program evaluates $2,220/mo property income against a $1,268/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2001

7,766 sqft lot

$N/A/sqft

No HOA

More details about the property

*Assumable loan at 3.625%. Contact Listing Agent for details.* Beautifully maintained 3 bedroom 2 bathroom home on a desirable corner lot. The open floor plan with high ceilings creates a spacious and inviting atmosphere, complemented by Earthwerks engineered wood flooring throughout with no carpet. The kitchen and bathrooms have been tastefully updated with new countertops and backsplash. Step outside to enjoy the extended covered patio with a custom wooden deck, perfect for relaxing or entertaining. Recent improvements include a new HVAC system, foundation repair with transferrable lifetime warranty, and other updates totaling over $40,000. Please see the full list of upgrades. This is one of the lowest priced homes in the neighborhood and offers exceptional value.