








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,062/mo, and a $4,870/mo payment. Purchase price stands at $995,000, and rental yield measures 4.9% with $4,062/mo rent. Return on cash invested shows 7.86% in year one, and 5% annual appreciation builds toward $274,900 over five years. Five-year ROI reaches 39.84% and total cumulative return in cash records $130,434. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,062/mo property income covering a $4,870/mo payment rather than investor’s personal income.
Condo
Built in 1979
N/A lot
$N/A/sqft
$745 monthly HOA
Neighborhood data shown for ZIP Code: 10019, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,231 (100%) |
| Owner Occupied HU | 4,717 (13.4%) |
| Renter Occupied HU | 24,438 (69.4%) |
| Vacant Housing Units | 6,076 (17.2%) |
| Median Home Value | $962,650 |
| Average Home Value | $1,201,466 |
Residential
31,630
Single Family
93
Multi-Family
31,537
Businesses
3,077
Date | Event | Price |
|---|---|---|
| 2025-03-27 | Listed for rent | $4,400 |
| 2021-03-04 | Listing removed | N/A |
| 2021-02-04 | Price change | $3,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-28 | $12603.00 | 2.11% | $103,917 | 4.77% |
| 2023-03-28 | $12343.00 | N/A | $99,186 | -1.18% |
| 2022-03-28 | N/A | N/A | $100,373 | 5.46% |



Listed by: Michael Miarecki • Sotheby's International Realty
Mls Name: StreetEasy
Mls ID: #S1762066