








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,062/mo, and a $3,568/mo payment. Purchase price stands at $729,000, and rental yield measures 6.69% with $4,062/mo rent. Return on cash invested shows 13.08% in year one, and 5% annual appreciation builds toward $201,409 over five years. Five-year ROI reaches 67.9% and total cumulative return in cash records $162,840. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,062/mo property income covering a $3,568/mo payment rather than investor’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
$250 monthly HOA
Neighborhood data shown for ZIP Code: 07302, Jersey City, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 36,585 (100%) |
| Owner Occupied HU | 7,643 (20.9%) |
| Renter Occupied HU | 25,548 (69.8%) |
| Vacant Housing Units | 3,394 ( 9.3%) |
| Median Home Value | $917,452 |
| Average Home Value | $1,017,181 |
Residential
33,591
Single Family
6,688
Multi-Family
26,903
Businesses
1,293
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $729,000 |
| 2020-02-13 | Sold | $689,000 |
| 2020-01-27 | Pending sale | $689,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-14 | $15299.82 | 40.09% | $680,900 | N/A |
| 2022-04-14 | $10921.64 | N/A | $680,900 | N/A |
| 2021-04-14 | $10921.64 | 4.16% | $680,900 | N/A |



Listed by: Jamie Kieffer • EXP REALTY LLC
Mls Name: HCMLS
Mls ID: #250006537
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.