Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pembroke Pines at 301 SW 158th Ter UNIT 205, Pembroke Pines, FL, 33027 uses $145,529 cash to close to unlock $1,789/yr annual cash flow and $149/mo monthly cash flow. Total monthly income runs $3,683/mo, and a $2,149/mo payment keeps the spread at $149/mo. Purchase price stands at $439,000, and rental yield measures 10.07% with $3,683/mo rent. Return on cash invested shows 21.14% in year one, and 5% annual appreciation builds toward $121,288 over five years. Five-year ROI reaches 111.89% and total cumulative return in cash records $162,836. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,683/mo property income covering a $2,149/mo payment rather than investor’s personal income.
Condo
Built in 1992
N/A lot
$N/A/sqft
$530 monthly HOA
Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,401 (100%) |
| Owner Occupied HU | 18,626 (73.3%) |
| Renter Occupied HU | 5,765 (22.7%) |
| Vacant Housing Units | 1,010 ( 4.0%) |
| Median Home Value | $520,520 |
| Average Home Value | $539,897 |
Residential
24,250
Single Family
15,105
Multi-Family
9,145
Businesses
1,170
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Listed for sale | $439,000 |
| 2019-05-16 | Sold | $290,000 |
| 2019-05-14 | Listed for sale | $298,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $4992.95 | 3.15% | $282,150 | 3.00% |
| 2023-02-12 | $4840.27 | 6.08% | $273,940 | 3.00% |
| 2022-02-12 | $4562.69 | 2.00% | $265,970 | 3.00% |
Listed by: Lina Torres • Douglas Elliman
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #F10485212
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2025 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
