








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Pembroke Pines at 452 SW 158th Ter APT 103, Pembroke Pines, FL, 33027 earns $203/mo cash flow from $3,683/mo rent with a $2,154/mo payment. Total monthly income totals $3,683/mo, and annual cash flow totals $2,440/yr on $145,860 capital. ROI tracks 21.58% on current figures, and rental yield reads 10.04% at a $440,000 purchase. Equity gained on principal adds $2,839/yr, and 5% annual appreciation supports $121,564 over five years. Five-year ROI reaches 114.08% and total cumulative return in cash sums $166,390. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,683/mo property income instead of your personal income.
Condo
Built in 1991
N/A lot
$N/A/sqft
$530 monthly HOA
Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,401 (100%) |
| Owner Occupied HU | 18,626 (73.3%) |
| Renter Occupied HU | 5,765 (22.7%) |
| Vacant Housing Units | 1,010 ( 4.0%) |
| Median Home Value | $520,520 |
| Average Home Value | $539,897 |
Residential
24,250
Single Family
15,105
Multi-Family
9,145
Businesses
1,170
Date | Event | Price |
|---|---|---|
| 2024-08-26 | Listed for sale | $440,000 |
| 2021-04-13 | Sold | $265,000 |
| 2021-03-08 | Contingent | $274,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-03 | $4269.27 | 6.18% | $244,040 | 3.00% |
| 2022-09-03 | $4020.61 | 77.00% | $236,940 | 65.81% |
| 2021-09-03 | $2271.59 | 1.25% | $142,900 | 1.40% |



Listed by: Marjorie Santander • Cervera Real Estate Inc.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11643961
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.