Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Eatonton at 301 Crestview Dr, Eatonton, GA, 31024 generates $2,834/mo in rent and, after a $808/mo payment, leaves $1,829/mo in cash flow. Total monthly income is $2,834/mo, and annual cash flow is $21,952/yr on $54,698 invested. Return on cash invested sits at 60.04% in year one, and rental yield is 20.61% on a $165,000 entry. Equity gained on principal adds $1,065/yr, while 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 317.98% and total cumulative return in cash sums $173,927. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,834/mo property income rather than buyer’s personal income.
Single Family
Built in 1968
0.67 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31024, Eatonton, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,158 (100%) |
| Owner Occupied HU | 7,108 (54.0%) |
| Renter Occupied HU | 2,298 (17.5%) |
| Vacant Housing Units | 3,752 (28.5%) |
| Median Home Value | $297,495 |
| Average Home Value | $420,523 |
Residential
10,987
Single Family
10,774
Multi-Family
213
Businesses
828
Date | Event | Price |
|---|---|---|
| 2025-01-07 | Listed for sale | $165,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-09 | $799.16 | -7.93% | $74,132 | 41.15% |
| 2022-01-09 | $867.97 | -3.67% | $52,520 | 0.37% |
| 2021-01-09 | $901.08 | -4.17% | $52,324 | 14.77% |
Listed by: Carl Hayes • Drake Realty Lake Area, Inc.
Mls Name: LCBOR
Mls Provider:
Mls ID: #67636
Disclaimer: Copyright Lake Country Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.
