Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Desoto at 301 Cindy Way, Desoto, TX, 75115 with 5% annual appreciation on a $425,000 basis while $3,725/mo rent supports operations. Total monthly income totals $3,725/mo and a $2,080/mo payment preserves $703/mo for cash returns. Annual cash flow comes to $8,435/yr on $140,888 deployed, and return on cash invested reaches 25.9% in year one. Equity gained on principal adds $2,742/yr, and five-year appreciation sums $117,420 alongside rental yield of 10.52%. Five-year ROI measures 136.15% and total cumulative return in cash totals $191,813.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,725/mo property income versus a $2,080/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1960
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75115, Desoto, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,601 (100%) |
| Owner Occupied HU | 14,276 (63.2%) |
| Renter Occupied HU | 7,569 (33.5%) |
| Vacant Housing Units | 756 ( 3.3%) |
| Median Home Value | $329,245 |
| Average Home Value | $362,947 |
Residential
21,700
Single Family
17,279
Multi-Family
4,421
Businesses
1,104
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Price change | $425,000 |
| 2025-02-01 | Price change | $428,000 |
| 2024-11-22 | Listed for sale | $435,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $5401.90 | -28.78% | $236,590 | -28.16% |
| 2023-02-12 | $7584.68 | -8.95% | $329,320 | N/A |
| 2022-02-12 | $8329.82 | 32.66% | $329,320 | 41.95% |
Listed by: Jordan Hargrove • LFG Realty, LLC
Mls Name: NTREIS
Mls ID: #20774836
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
