Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grand Prairie at 2815 S Serrano, Grand Prairie, TX, 75054 at $500,000 posts ROI 20.78% with $120/mo cash flow from $3,725/mo rent. Total monthly income equals $3,725/mo, and annual cash flow records $1,436/yr on $165,750 to close. Return on cash invested measures 20.78% and rental yield reads 8.94% at the current $500,000. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,141 by year five. Five-year ROI prints 108.83% and total cumulative return in cash totals $180,380.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,725/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2006
7,840 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 75054, Grand Prairie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,871 (100%) |
| Owner Occupied HU | 4,774 (81.3%) |
| Renter Occupied HU | 957 (16.3%) |
| Vacant Housing Units | 140 ( 2.4%) |
| Median Home Value | $446,307 |
| Average Home Value | $471,322 |
Residential
5,920
Single Family
4,747
Multi-Family
1,173
Businesses
440
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $500,000 |
| 2019-04-19 | Sold | N/A |
| 2019-02-27 | Pending sale | $308,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-04-11 | $6416.26 | 64.66% | $313,202 | 12.65% |
| 2018-04-11 | $3896.60 | -46.31% | $278,026 | 2.20% |
| 2017-04-11 | $7257.90 | 10.51% | $272,038 | 10.85% |
Listed by: Renee Hudson • RE/MAX Associates of Mansfield
Mls Name: NTREIS
Mls ID: #20893721
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
