Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Argyle at 3008 Emerald Trace Dr, Argyle, TX, 76226 offers a 10.02% rental yield on a $569,990 purchase with $4,759/mo rent. Total monthly income registers $4,759/mo, and a $2,790/mo payment leaves $656/mo available for distribution. Annual cash flow reaches $7,866/yr on $187,527 to close, and return on cash invested stands at 24.25% in year one. Equity gained on principal adds $3,678/yr while 5% annual appreciation supports $157,478 over five years. Portfolio math shows five-year ROI at 127.46% and total cumulative return in cash at $239,014. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,759/mo property income against a $2,790/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
7,021 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2024-06-24 | Price change | $569,990 |
| 2024-04-03 | Price change | $579,990 |
| 2024-04-01 | Listed for sale | $602,107 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Marsha Ashlock • Visions Realty & Investments
Mls Name: NTREIS
Mls ID: #20575122
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
