Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bulverde at 30044 Cloud View Dr, Bulverde, TX, 78163 offers a 9.51% rental yield on a $1,499,000 purchase with $11,879/mo rent. Total monthly income registers $11,879/mo, and a $7,337/mo payment leaves $1,210/mo available for distribution. Annual cash flow reaches $14,516/yr on $485,676 to close, and return on cash invested stands at 23.36% in year one. Equity gained on principal adds $9,673/yr while 5% annual appreciation supports $414,146 over five years. Portfolio math shows five-year ROI at 122.49% and total cumulative return in cash at $594,885. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $11,879/mo property income against a $7,337/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1998
3.02 Acres lot
$N/A/sqft
$115 annually HOA
Neighborhood data shown for ZIP Code: 78163, Bulverde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,024 (100%) |
| Owner Occupied HU | 8,289 (91.9%) |
| Renter Occupied HU | 327 ( 3.6%) |
| Vacant Housing Units | 408 ( 4.5%) |
| Median Home Value | $508,525 |
| Average Home Value | $557,774 |
Residential
7,884
Single Family
7,818
Multi-Family
66
Businesses
372
Date | Event | Price |
|---|---|---|
| 2024-05-14 | Price change | $1,499,000 |
| 2024-04-05 | Listed for sale | $1,750,000 |
| 2023-10-13 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $7980.40 | -4.36% | $740,595 | 10.00% |
| 2022-08-14 | $8343.95 | -6.09% | $673,268 | 10.00% |
| 2021-08-14 | $8885.47 | 10.37% | $612,062 | 10.00% |
Listed by: Toya Ohlrich • Berkshire Hathaway Home Services Don Johnson REALTORS
Mls Name: HAR
Mls Provider:
Mls ID: #77656429
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
