Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bulverde at 29949 Premiere, Bulverde, TX, 78163 listed at $475,000 pairs $3,613/mo rent with a $2,325/mo payment to leave $186/mo cash flow. Total monthly income runs $3,613/mo, and annual cash flow reaches $2,227/yr on $157,463 cash to close. Return on cash invested measures 21.32% in year one, and rental yield registers 9.13% at a $475,000 basis. Equity gained on principal adds $3,065/yr, and annual property appreciation at 5% supports $131,234 by year five. Five-year ROI tracks 111.77% and total cumulative return in cash totals $175,999. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,613/mo property income relative to a $2,325/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2021
6,534 sqft lot
$N/A/sqft
$297 semi-annually HOA
Neighborhood data shown for ZIP Code: 78163, Bulverde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,024 (100%) |
| Owner Occupied HU | 8,289 (91.9%) |
| Renter Occupied HU | 327 ( 3.6%) |
| Vacant Housing Units | 408 ( 4.5%) |
| Median Home Value | $508,525 |
| Average Home Value | $557,774 |
Residential
7,884
Single Family
7,818
Multi-Family
66
Businesses
372
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Listed for sale | $475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-21 | $4757.34 | 18.88% | $406,431 | 10.00% |
| 2023-06-21 | $4001.68 | 7.47% | $369,483 | 87.91% |
| 2022-06-21 | $3723.54 | 341.45% | $196,630 | 365.40% |
What's Special
Pull Down Storage,Partially Floored,Pull Down Stairs
Listed by: Michael Ashmore • Reliance Residential Realty -
Mls Name: SABOR
Mls Provider:
Mls ID: #1877586
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
