Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Boerne at 27530 SMOKEY CHASE, Boerne, TX, 78015 offers $3,613/mo rent that, after a $2,300/mo payment, leaves $191/mo cash flow. Total monthly income is $3,613/mo, and annual cash flow is $2,294/yr on $155,805 cash. Return on cash invested measures 21.38% in year one, and rental yield stands at 9.22% at a $469,999 entry. Equity gained on principal adds $3,033/yr while 5% annual appreciation compounds into $129,852 by year five. Five-year ROI records 112.18% and total cumulative return in cash reaches $174,789. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,613/mo property income versus a $2,300/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2015
6,882 sqft lot
$N/A/sqft
$240 quarterly HOA
Neighborhood data shown for ZIP Code: 78015, Boerne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,411 (100%) |
| Owner Occupied HU | 7,676 (81.6%) |
| Renter Occupied HU | 1,127 (12.0%) |
| Vacant Housing Units | 608 ( 6.5%) |
| Median Home Value | $490,707 |
| Average Home Value | $543,528 |
Residential
9,005
Single Family
8,642
Multi-Family
363
Businesses
91
Date | Event | Price |
|---|---|---|
| 2024-10-16 | Price change | $469,999 |
| 2024-10-07 | Price change | $474,999 |
| 2024-09-30 | Price change | $479,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | N/A | N/A | $511,983 | -5.71% |
| 2023-10-23 | $4225.14 | 10.15% | $542,960 | 10.22% |
| 2022-10-23 | $3835.78 | 34.88% | $492,630 | 28.07% |
What's Special
Partially Floored,Pull Down Stairs
Listed by: Derek Bedell • Epique Realty LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1794292
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
