Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 13026 Gordons Knl, San Antonio, TX, 78253 priced at $469,999 converts $4,106/mo rent into $735/mo cash flow after a $2,300/mo obligation. Total monthly income equals $4,106/mo, and annual cash flow totals $8,820/yr on $155,805 invested. Return on cash invested prints 25.57% in year one, and rental yield reads 10.48% against a $469,999 entry. Equity gained on principal adds $3,033/yr, while 5% annual appreciation compiles into $129,852 by year five. Five-year ROI reaches 134.47% and total cumulative return in cash sums $209,517. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,106/mo property income covering a $2,300/mo payment, not borrower’s personal income.
Single Family
Built in 2008
7,187 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 78253, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,920 (100%) |
| Owner Occupied HU | 24,381 (76.4%) |
| Renter Occupied HU | 5,603 (17.6%) |
| Vacant Housing Units | 1,936 ( 6.1%) |
| Median Home Value | $369,806 |
| Average Home Value | $387,104 |
Residential
32,575
Single Family
27,445
Multi-Family
5,130
Businesses
550
Date | Event | Price |
|---|---|---|
| 2024-08-21 | Listed for sale | $469,999 |
| 2011-07-16 | Listing removed | $2,000 |
| 2011-05-08 | Listed for rent | $2,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $4372.80 | -25.89% | $399,143 | 10.00% |
| 2022-08-30 | $5900.22 | -0.22% | $362,857 | 10.00% |
| 2021-08-30 | $5913.51 | N/A | $329,870 | 3.99% |
Listed by: Debra Rodriguez • Select Properties
Mls Name: SABOR
Mls Provider:
Mls ID: #1802918
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
