29452 Port Royal Way, Laguna Niguel, CA, 92677 | 3.91% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

29452 Port Royal Way, Laguna Niguel, CA, 92677 | 3.91% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1770 sft

30802 Coast Hwy #K53, Laguna Beach, CA, 92651

6 Bed
6 Bath
3789 sft

32702 Seven Seas Dr, Dana Point, CA, 92629

2 Bed
1 Bath
1000 sft

21682 Ocean Vista Dr APT A, Laguna Beach, CA, 92651

3 Bed
3 Bath
2054 sft

23102 Port Antonio Way, Laguna Niguel, CA, 92677

Nearby investment properties with comparable prices

2 Bed
2 Bath
1329 sft

31085 Montesa Dr, Laguna Niguel, CA, 92677

3 Bed
3 Bath
2054 sft

23102 Port Antonio Way, Laguna Niguel, CA, 92677

2 Bed
1 Bath
775 sft

21662 Ocean Vista Dr APT D, Laguna Beach, CA, 92651

2 Bed
3 Bath
1473 sft

29494 Port Royal Way, Laguna Niguel, CA, 92677

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Laguna Niguel at 29452 Port Royal Way, Laguna Niguel, CA, 92677 listed at $1,200,000 pairs $3,913/mo rent with a $5,873/mo payment. Total monthly income runs $3,913/mo. Return on cash invested measures 9.54% in year one, and rental yield registers 3.91% at a $1,200,000 basis. Equity gained on principal adds $7,743/yr, and annual property appreciation at 5% supports $331,538 by year five. Five-year ROI tracks 47.11% and total cumulative return in cash totals $183,167. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,913/mo property income relative to a $5,873/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1988

N/A lot

$N/A/sqft

No HOA

More details about the property

Best view in community! Discover this beautifully upgraded, turn-key home boasting stunning panoramic vistas. Views from living room, kitchen, breakfast/reading nook, and primary bedroom. Vaulted ceilings enhance the open living area, perfectly framing the view. Curl up with a book in the breakfast nook's built-in seating, warmed by a unique 3-sided glass fireplace shared with the living room. Upstairs, a sun-drenched family room loft overlooks the main level. The primary bedroom offers a walk-out deck showcasing the city lights and rolling hills. Both bedrooms have nicely finished en-suite bathrooms. Enjoy seamless indoor-outdoor living on the patio yard, enclosed in glass to maximize the breathtaking views and occasional visits from local mule deer, courtesy of the adjacent Aliso Creek trails.

Neighborhood Data

Neighborhood data shown for ZIP Code: 92677, Laguna Niguel, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,799 (100%)
Owner Occupied HU	17,376 (62.5%)
Renter Occupied HU	8,401 (30.2%)
Vacant Housing Units	2,022 ( 7.3%)
Median Home Value	$1,303,303
Average Home Value	$1,369,563